In addition, the balance of common stock at the beginning of the year was $650,000, and the balance of retained earnings was $50,000. During the year, the company issued additional shares of common stock for $34,000 and paid dividends of $28,000. In addition, the company reported balances for the following assets and liabilities on December 31. Assets Liabilities Cash $ 54,400 Accounts payable $ 15,600 Supplies 12,700 Utilities payable 6,000 Prepaid rent 33,000 Salaries payable 5,300 Land 290,000 Notes payable 33,000 Required: 1. Prepare a statement of stockholders’ equity. 2. Prepare a balance sheet.

Respuesta :

Answer:

Assets                                 Liabilies

Cash                         54,400 Account Payable    15,600

Supplies                          12,700 Salaries Payable     5,300

Prepaid Rent                 33,000 Utilities payable     6,000

Total Current Assets 100,100 Note Payable           33,000

Land                       290,000 Total liabilities   59,900

                                         Common Stock 684,000

                                         RE                          -353,800(A)

                                         Total Equity         330,200

Total Asets 390,100                  Liab + SE         390,100

                  Common Stock Retained Earings Total

Balance Jan 1 650,000                     50,000 700,000

Net Loss                                        -375,800(B)   -375,800

Dividends                                     -28,000  -28,000

Stock issued           34,000                                    34,000

Balance, Dec 31 684,000                 -353,800 330,200

Explanation:

(A)

We calcualte RE ending balance using the accounting equation:

Assets = Liabilities + Equity

390,100 = 59,900 + Common stock + RE

390,100 = 59,900 + (650,000 + 34,000) + RE

RE = 390,000  -59,900 - 684,000

RE = -353,800

Then we construct the Stockholders equity statement

(B)

net loss will be:

begining RE + income + dividend = ending RE

50,000 + income - 28,000 = -353,800

income= -353,800 +28,000 - 50,000 = -375,800 net loss as it is negative.